#KiwisMulligan1

Kiwi's Mulligan 1, LLC

UnyKorn Preferred Real-World Asset (RWA) Joint-Venture Offering

Fine Mulligans Inc. and UnyKorn LLC are raising $27,000,000 USD in private tokenized preferred equity under SEC Regulation D 506(c). Proceeds directly fund the development of Alpharetta's premier experiential golf simulator & entertainment venue, operated by Bobby Jones Links.

Raise Target
$27.0M
Preferred Equity Placement
Preferred APY Return
9.5% APY
USDC Distributed Monthly via x402
Asset Valuation
$48.0M
Independent appraisal & Entitlements
Minimum Subscription
$100,000
Accredited Investors Only

Interactive ROI & Yield Calculator

Simulate your preferred return and performance-booster yield on tokenized equity subscriptions based on Bobby Jones Links operation models.

$100,000
*Subscription sizes are locked to $100k increments and bounded to a maximum allocation of $5.0M per institutional entity.
Preferred Return (9.5% APY) $9,500 USDC / yr
Performance Booster (2.5% APY) $2,500 USDC / yr
Total Est. Yield (12.0% APY) $12,000 USDC / yr
Est. 5-Year Cumulative ROI Payout: $60,000 USDC

Experiential Simulators Tour (Golf & Baseball)

A walkthrough of the state-of-the-art interactive golf bays and multi-sport simulators designed for families, corporate events, and league play.

Venue Development Drone & Architectural Render

Drone flyover scans of the physical property site layout, zoning limits, and conceptual 3D structural render of the main building and dining decks.

Secured RWA Document Vault

Institutional diligence files are encrypted and locked. Click below to view and trigger secure local downloads.

Mutual NDA Agreement Georgia Jurisdiction • 12 KB DOCX
Information Request List Unykorn Diligence IRL • 13 KB DOCX
Full Investor Deck PDF Compiled July 13 • 1.2 MB PDF

📊 5-Year Financial Projections (Summary)

Detailed consolidated cash-flow projections modeling venue operations, bay hire rates, dining revenues, opex escalations (5% YoY opex ceiling), and dynamic EBITDA margins.

Line Item Category Year 1 Year 2 Year 3 Year 4 Year 5
Total Revenue (8 lines) $14,700,000 $15,435,000 $16,206,750 $17,017,088 $17,867,942
Operating Expenses (9 lines) $9,996,000 $10,495,800 $11,020,590 $11,571,620 $12,150,201
EBITDA Earnings $4,704,000 $4,939,200 $5,186,160 $5,445,468 $5,717,741
EBITDA Margin 32.0% 32.0% 32.0% 32.0% 32.0%

👥 Bobby Jones Links Operations

UnyKorn has locked in Bobby Jones Links, an elite hospitality operator managing over 35 premier courses and sports club facilities in the Southeast. They provide:

  • Full staff vetting and general manager recruitment.
  • F&B procurement, kitchen design, and vendor cost audits.
  • Membership software integration and golf clinic programs.

🏦 Financial Strategy & Underwriting Advisors

The financial structure is verified by seasoned advisors:

  • Niraj Sheth, leading capital restructuring and joint venture underwriting.
  • Cherry Bekaert LLP, managing corporate tax strategies, real estate depreciation schedules, and SEC disclosures.